Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 413.06 |
| External services | - 199.49 |
| Gross profit | 213.57 |
| Employee benefit expenses | -98.50 |
| Total depreciation | -17.67 |
| EBIT | 97.40 |
| Other financial expenses | -0.65 |
| Pre-tax profit | 96.75 |
| Income taxes | -21.35 |
| Net earnings | 75.40 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 61.13 |
| Tangible assets total | 61.13 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 18.40 |
| Current other receivables | 129.77 |
| Short term receivables total | 148.17 |
| Cash and bank deposits | 23.86 |
| Cash and cash equivalents | 23.86 |
| Balance sheet total (assets) | 233.16 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 0.00 |
| Profit of the financial year | 75.40 |
| Shareholders equity total | 75.40 |
| Provisions | 0.45 |
| Non-current liabilities total | |
| Current trade creditors | 33.01 |
| Short-term deferred tax liabilities | 20.90 |
| Other non-interest bearing current liabilities | 103.41 |
| Current liabilities total | 157.32 |
| Balance sheet total (liabilities) | 233.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.