ROBOT PARROT IVS — Credit Rating and Financial Key Figures
CVR number: 35643389
Tølløsevej 37, 4330 Hvalsø
accounting@bendingspoons.com
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 205.33 | 161.73 | 36.37 | -14.25 |
EBIT | 205.33 | 161.73 | 36.37 | -14.25 |
Other financial expenses | -0.08 | -2.08 | -0.95 | |
Pre-tax profit | 205.25 | 161.73 | 34.29 | -15.20 |
Income taxes | -45.17 | -35.58 | -8.00 | |
Net earnings | 160.08 | 126.15 | 26.29 | -15.20 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 662.75 | 1 659.77 | 426.72 | 257.14 |
Current amounts owed by group member comp. | 160.08 | 234.52 | ||
Current other receivables | 1.63 | 4.26 | 6.27 | 6.46 |
Short term receivables total | 664.38 | 1 664.04 | 593.07 | 498.12 |
Cash and bank deposits | 254.18 | 367.37 | 1 196.62 | 333.42 |
Cash and cash equivalents | 254.18 | 367.37 | 1 196.62 | 333.42 |
Balance sheet total (assets) | 918.56 | 2 031.41 | 1 789.69 | 831.54 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 0.00 | 0.00 | 0.00 | 0.00 |
Shares repurchased | 286.23 | |||
Other reserves | 50.00 | 50.00 | 40.00 | |
Retained earnings | 50.00 | - 126.15 | 36.29 | |
Profit of the financial year | 160.08 | 126.15 | 26.29 | -15.20 |
Shareholders equity total | 210.08 | 336.23 | 76.29 | 61.09 |
Non-current liabilities total | ||||
Current trade creditors | 640.90 | 1 619.25 | 1 612.16 | 669.21 |
Short-term deferred tax liabilities | 67.58 | 75.93 | 101.24 | 101.24 |
Current liabilities total | 708.48 | 1 695.18 | 1 713.40 | 770.46 |
Balance sheet total (liabilities) | 918.56 | 2 031.41 | 1 789.69 | 831.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.