EJENDOMSSELSKABET NORDEN MANAGEMENT A/S — Credit Rating and Financial Key Figures
CVR number: 28695357
Tranevej 27 A, 2400 København NV
tel: 33694141
Income statement (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 7 465.85 | 4 496.34 | 2 422.93 |
External services | -6 653.53 | -3 824.53 | -1 957.01 |
Gross profit | 812.32 | 671.81 | 465.92 |
Employee benefit expenses | - 467.47 | - 427.13 | -1 718.80 |
Total depreciation | -12.75 | -42.75 | -18.95 |
EBIT | 332.10 | 201.94 | -1 271.82 |
Other financial income | 354.68 | 33.44 | 3.56 |
Other financial expenses | - 110.90 | -25.14 | -56.35 |
Pre-tax profit | 575.88 | 210.24 | -1 324.61 |
Income taxes | - 124.29 | -46.46 | 293.38 |
Net earnings | 451.60 | 163.78 | -1 031.23 |
Assets (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 153.84 | 111.10 | 17.15 |
Tangible assets total | 153.84 | 111.10 | 17.15 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 1 734.05 | 2 783.15 | 9 324.62 |
Prepayments and accrued income | 125.47 | 13.22 | 3.47 |
Current other receivables | 2 168.94 | 526.83 | 44.24 |
Current deferred tax assets | 0.12 | 1.03 | 294.41 |
Short term receivables total | 4 028.57 | 3 324.24 | 9 666.75 |
Cash and bank deposits | 2 897.95 | 2 720.41 | 1 361.63 |
Cash and cash equivalents | 2 897.95 | 2 720.41 | 1 361.63 |
Balance sheet total (assets) | 7 080.36 | 6 155.74 | 11 045.53 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Share capital | 1 500.00 | 1 500.00 | 1 500.00 |
Shares repurchased | 2 900.00 | ||
Retained earnings | 2 335.24 | - 113.17 | 1 050.61 |
Profit of the financial year | 451.60 | 163.78 | -1 031.23 |
Shareholders equity total | 4 286.84 | 4 450.61 | 1 519.38 |
Non-current liabilities total | |||
Current trade creditors | 208.50 | 253.99 | 288.42 |
Current owed to group member | 47.89 | 6 663.79 | |
Short-term deferred tax liabilities | 118.16 | 47.15 | |
Other non-interest bearing current liabilities | 2 418.97 | 1 404.00 | 2 573.94 |
Current liabilities total | 2 793.52 | 1 705.13 | 9 526.15 |
Balance sheet total (liabilities) | 7 080.36 | 6 155.74 | 11 045.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.