Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -15.98 | -10.64 |
| EBIT | -15.98 | -10.64 |
| Other financial expenses | -0.03 | -0.01 |
| Reduction non-current investment assets | - 100.00 | |
| Pre-tax profit | - 116.02 | -10.65 |
| Net earnings | - 116.02 | -10.65 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 8.98 | 0.83 |
| Cash and cash equivalents | 8.98 | 0.83 |
| Balance sheet total (assets) | 8.98 | 0.83 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Share premium account | 70.00 | |
| Retained earnings | -46.02 | |
| Profit of the financial year | - 116.02 | -10.65 |
| Shareholders equity total | 3.98 | -6.67 |
| Non-current liabilities total | ||
| Current trade creditors | 5.00 | 7.50 |
| Current liabilities total | 5.00 | 7.50 |
| Balance sheet total (liabilities) | 8.98 | 0.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.