FORNÆS SEAFOOD A/S — Credit Rating and Financial Key Figures
CVR number: 70792419
Saturnvej 2, 8500 Grenaa
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 6.72 | -5.44 | -6.29 | -9.39 |
EBIT | 6.72 | -5.44 | -6.29 | -9.39 |
Other financial income | 192.34 | 195.63 | 198.34 | 211.71 |
Other financial expenses | - 399.47 | - 381.86 | - 386.89 | - 405.23 |
Net income from associates (fin.) | -5 122.04 | -9 926.78 | -2 455.09 | -5 089.56 |
Pre-tax profit | -5 322.45 | -10 118.45 | -2 649.93 | -5 292.46 |
Net earnings | -5 322.45 | -10 118.45 | -2 649.93 | -5 292.46 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Holdings in group member companies | 33 238.68 | 23 311.90 | 22 454.65 | 25 765.09 |
Investments total | 33 238.68 | 23 311.90 | 22 454.65 | 25 765.09 |
Long term receivables total | ||||
Inventories total | ||||
Current amounts owed by group member comp. | 19 034.42 | 19 764.93 | 19 406.76 | 24 297.55 |
Short term receivables total | 19 034.42 | 19 764.93 | 19 406.76 | 24 297.55 |
Cash and bank deposits | 48.52 | 10.19 | 2.42 | 0.06 |
Cash and cash equivalents | 48.52 | 10.19 | 2.42 | 0.06 |
Balance sheet total (assets) | 52 321.62 | 43 087.02 | 41 863.82 | 50 062.69 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 20 000.00 | 20 000.00 | 20 000.00 | 20 000.00 |
Retained earnings | 3.67 | -5 318.78 | -14 389.39 | 5 960.68 |
Profit of the financial year | -5 322.45 | -10 118.45 | -2 649.93 | -5 292.46 |
Shareholders equity total | 14 681.22 | 4 562.77 | 2 960.68 | 20 668.22 |
Non-current liabilities total | ||||
Current owed to participating | 37 634.40 | 38 518.26 | 38 897.15 | |
Current owed to group member | 29 388.48 | |||
Other non-interest bearing current liabilities | 6.00 | 6.00 | 6.00 | 6.00 |
Current liabilities total | 37 640.40 | 38 524.26 | 38 903.15 | 29 394.48 |
Balance sheet total (liabilities) | 52 321.62 | 43 087.02 | 41 863.82 | 50 062.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.