DD Insurance Brokers ApS
CVR number: 35486070
Cypresvej 35, 3450 Allerød
dorthe@ddinsurancebrokers.com
tel: 30862595
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 184.17 | 555.13 | 281.50 | -11.99 |
| Employee benefit expenses | - 187.14 | - 396.16 | -85.56 | |
| EBIT | -2.97 | 158.97 | 195.95 | -11.99 |
| Other financial expenses | -0.00 | -0.04 | -0.50 | |
| Pre-tax profit | -2.97 | 158.93 | 195.45 | -11.99 |
| Income taxes | -32.70 | -43.34 | ||
| Net earnings | -2.97 | 126.23 | 152.11 | -11.99 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 21.36 | |||
| Current amounts owed by group member comp. | 3.31 | |||
| Current other receivables | 19.01 | |||
| Short term receivables total | 40.37 | 3.31 | ||
| Cash and bank deposits | 98.33 | 273.30 | 245.53 | 78.98 |
| Cash and cash equivalents | 98.33 | 273.30 | 245.53 | 78.98 |
| Balance sheet total (assets) | 138.70 | 276.61 | 245.53 | 78.98 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 120.00 | 150.00 | ||
| Retained earnings | 4.88 | - 118.09 | - 141.86 | 10.24 |
| Profit of the financial year | -2.97 | 126.23 | 152.11 | -11.99 |
| Shareholders equity total | 51.91 | 178.14 | 210.24 | 48.25 |
| Non-current liabilities total | ||||
| Current trade creditors | 24.54 | 25.84 | 20.00 | 16.00 |
| Current owed to participating | 42.02 | 18.94 | 0.94 | 0.94 |
| Current owed to group member | 13.79 | 13.79 | ||
| Short-term deferred tax liabilities | 35.76 | |||
| Other non-interest bearing current liabilities | 20.23 | 17.94 | 0.57 | |
| Current liabilities total | 86.79 | 98.47 | 35.29 | 30.72 |
| Balance sheet total (liabilities) | 138.70 | 276.61 | 245.53 | 78.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.