Income statement (kDKK)
2018 | 2019 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | -42.17 | -10.12 |
EBIT | -42.17 | -10.12 |
Other financial income | 0.30 | |
Other financial expenses | -0.03 | |
Pre-tax profit | -42.17 | -9.85 |
Income taxes | 9.00 | 2.18 |
Net earnings | -33.17 | -7.68 |
Assets (kDKK)
2018 | 2019 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current amounts owed by group member comp. | 19.29 | |
Current deferred tax assets | 9.00 | 2.18 |
Short term receivables total | 9.00 | 21.47 |
Cash and bank deposits | 20.33 | 9.55 |
Cash and cash equivalents | 20.33 | 9.55 |
Balance sheet total (assets) | 29.33 | 31.03 |
Equity and liabilities (kDKK)
2018 | 2019 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | -33.17 | |
Profit of the financial year | -33.17 | -7.68 |
Shareholders equity total | 16.83 | 9.15 |
Non-current liabilities total | ||
Current trade creditors | 12.50 | 21.87 |
Current liabilities total | 12.50 | 21.87 |
Balance sheet total (liabilities) | 29.33 | 31.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.