Expect Extravagant Valuable Living IVS
CVR number: 38509187
Stenhusparken 33, 4300 Holbæk
Income statement (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 108.70 | 172.24 | 137.79 |
| Employee benefit expenses | - 142.08 | - 214.30 | - 146.65 |
| EBIT | -33.38 | -42.05 | -8.86 |
| Other financial income | 1.31 | ||
| Other financial expenses | -0.05 | -0.25 | -3.88 |
| Pre-tax profit | -33.43 | -40.99 | -12.74 |
| Net earnings | -33.43 | -40.99 | -12.74 |
Assets (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 3.10 | 10.88 | |
| Short term receivables total | 3.10 | 10.88 | |
| Cash and bank deposits | 21.69 | 6.05 | 35.08 |
| Cash and cash equivalents | 21.69 | 6.05 | 35.08 |
| Balance sheet total (assets) | 21.69 | 9.15 | 45.96 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 2.00 | 2.00 | 2.00 |
| Retained earnings | -33.43 | -74.42 | |
| Profit of the financial year | -33.43 | -40.99 | -12.74 |
| Shareholders equity total | -31.43 | -72.42 | -85.16 |
| Non-current liabilities total | |||
| Current trade creditors | 0.44 | ||
| Current owed to participating | 13.26 | 20.28 | 38.64 |
| Other non-interest bearing current liabilities | 39.86 | 60.86 | 92.47 |
| Current liabilities total | 53.12 | 81.57 | 131.12 |
| Balance sheet total (liabilities) | 21.69 | 9.15 | 45.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.