Miklagaard Cafe & Steakhouse ApS — Credit Rating and Financial Key Figures
CVR number: 37651672
Frederiksborgvej 21, 2400 København NV
jilhan@me.com
tel: 51885443
www.miklagaardcafe.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -68.45 | 440.93 | 2 569.53 |
Employee benefit expenses | -1 270.71 | -3 696.39 | |
Total depreciation | - 221.72 | - 221.72 | |
EBIT | -68.45 | -1 051.50 | -1 348.58 |
Other financial expenses | -0.50 | -0.71 | |
Pre-tax profit | -68.95 | -1 052.21 | -1 348.58 |
Income taxes | 325.30 | 296.69 | |
Net earnings | -68.95 | - 726.91 | -1 051.89 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 544.24 | 2 377.70 | 2 303.28 |
Machinery and equipment | 637.93 | 563.50 | 637.93 |
Tangible assets total | 1 182.17 | 2 941.21 | 2 941.21 |
Other non-current investments | -2 419.44 | ||
Other receivables | 285.00 | 285.00 | 2 419.44 |
Investments total | 285.00 | 285.00 | |
Deferred tax assets | 325.30 | ||
Long term receivables total | 325.30 | ||
Raw materials and consumables | 176.26 | 176.26 | |
Inventories total | 176.26 | 176.26 | |
Current other receivables | 285.80 | 213.69 | 659.64 |
Current deferred tax assets | 296.69 | ||
Short term receivables total | 285.80 | 213.69 | 956.33 |
Cash and bank deposits | 439.00 | 484.69 | |
Cash and cash equivalents | 439.00 | 484.69 | |
Balance sheet total (assets) | 2 191.96 | 4 426.15 | 4 073.80 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 60.00 | 60.00 | 60.00 |
Retained earnings | -68.95 | - 795.86 | |
Profit of the financial year | -68.95 | - 726.91 | -1 051.89 |
Shareholders equity total | -8.95 | - 735.86 | -1 787.75 |
Capital loans | 1 926.36 | ||
Non-current other liabilities | 1 487.54 | 2 333.70 | |
Non-current liabilities total | 1 487.54 | 2 333.70 | 1 926.36 |
Current loans from credit institutions | 18.79 | ||
Current trade creditors | 713.38 | 2 828.31 | 3 619.71 |
Short-term deferred tax liabilities | 296.69 | ||
Current liabilities total | 713.38 | 2 828.31 | 3 935.18 |
Balance sheet total (liabilities) | 2 191.96 | 4 426.15 | 4 073.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.