STARUP INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 73416914
Smedebakken 9-11, Starup 7200 Grindsted
tel: 75337036
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 514.27 | 134.47 | 78.95 | 113.98 |
| Employee benefit expenses | - 436.77 | - 434.70 | - 391.72 | - 107.00 |
| Total depreciation | - 111.89 | - 151.90 | - 151.90 | - 151.90 |
| EBIT | -34.40 | - 452.12 | - 464.66 | - 144.92 |
| Other financial income | 272.66 | 222.21 | 4.50 | |
| Other financial expenses | -0.95 | -5.07 | -0.68 | -0.38 |
| Pre-tax profit | 237.31 | - 234.98 | - 460.84 | - 145.30 |
| Income taxes | -85.62 | 18.28 | 73.12 | |
| Net earnings | 151.69 | - 216.70 | - 460.84 | -72.17 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 2 718.95 | 2 567.05 | 2 415.16 | 2 263.26 |
| Tangible assets total | 2 718.95 | 2 567.05 | 2 415.16 | 2 263.26 |
| Investments total | ||||
| Non-current loans receivable | 3 986.67 | |||
| Long term receivables total | 3 986.67 | |||
| Inventories total | ||||
| Current trade debtors | 47.50 | |||
| Current amounts owed by group member comp. | 343.95 | 2 965.19 | 46.92 | 876.40 |
| Current other receivables | 14.13 | 9.48 | 1.62 | |
| Current deferred tax assets | 73.12 | |||
| Short term receivables total | 391.45 | 2 979.32 | 56.40 | 951.14 |
| Cash and bank deposits | 2 553.36 | 1 390.88 | 991.57 | 104.42 |
| Cash and cash equivalents | 2 553.36 | 1 390.88 | 991.57 | 104.42 |
| Balance sheet total (assets) | 9 650.43 | 6 937.25 | 3 463.13 | 3 318.82 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 900.00 | 900.00 | 900.00 | 900.00 |
| Shares repurchased | 2 500.00 | 3 000.00 | ||
| Retained earnings | 5 808.80 | 2 960.49 | 2 743.78 | 2 282.94 |
| Profit of the financial year | 151.69 | - 216.70 | - 460.84 | -72.17 |
| Shareholders equity total | 9 360.49 | 6 643.78 | 3 182.95 | 3 110.77 |
| Provisions | 8.80 | |||
| Non-current liabilities total | ||||
| Advances received | 23.20 | 26.66 | ||
| Current trade creditors | 20.00 | |||
| Current owed to participating | 55.22 | 129.82 | 124.91 | 121.33 |
| Short-term deferred tax liabilities | 76.82 | |||
| Other non-interest bearing current liabilities | 129.10 | 140.45 | 128.62 | 86.73 |
| Current liabilities total | 281.14 | 293.47 | 280.18 | 208.05 |
| Balance sheet total (liabilities) | 9 650.43 | 6 937.25 | 3 463.13 | 3 318.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.