smedefirmaet claus jørgensen ivs — Credit Rating and Financial Key Figures
CVR number: 39268191
Skovbrynet 5, 4900 Nakskov
clausjohnjoergensen@gmail.com
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 330.36 | 367.50 | 42.35 |
Employee benefit expenses | - 292.97 | - 342.20 | -2.34 |
Total depreciation | -1.16 | -3.48 | -12.76 |
EBIT | 36.23 | 21.82 | 31.93 |
Other financial expenses | -2.19 | -2.93 | -2.96 |
Pre-tax profit | 34.04 | 18.89 | 28.97 |
Income taxes | -8.25 | -4.39 | -6.58 |
Net earnings | 25.79 | 14.50 | 22.39 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 16.24 | 12.76 | |
Tangible assets total | 16.24 | 12.76 | |
Investments total | |||
Non-current other receivables | 7.16 | ||
Long term receivables total | 7.16 | ||
Inventories total | |||
Current trade debtors | 13.51 | ||
Current other receivables | 3.08 | ||
Short term receivables total | 13.51 | 3.08 | |
Cash and bank deposits | 58.20 | 66.49 | 58.02 |
Cash and cash equivalents | 58.20 | 66.49 | 58.02 |
Balance sheet total (assets) | 74.44 | 92.76 | 68.26 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 0.10 | 0.10 | 0.10 |
Other reserves | 25.79 | 39.90 | 39.90 |
Retained earnings | -25.79 | -14.11 | 0.39 |
Profit of the financial year | 25.79 | 14.50 | 22.39 |
Shareholders equity total | 25.89 | 40.39 | 62.77 |
Provisions | 0.70 | 0.65 | |
Non-current liabilities total | |||
Current owed to participating | 2.24 | 2.24 | |
Short-term deferred tax liabilities | 7.78 | 4.68 | 5.49 |
Other non-interest bearing current liabilities | 37.83 | 44.80 | |
Current liabilities total | 47.85 | 51.72 | 5.49 |
Balance sheet total (liabilities) | 74.44 | 92.76 | 68.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.