Skovbakkevej 24 ApS — Credit Rating and Financial Key Figures
CVR number: 38228757
Kirkevej 10, 9330 Dronninglund
Income statement (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 122.40 | 152.97 | 137.57 |
Total depreciation | -42.70 | -42.70 | - 421.79 |
EBIT | 79.70 | 110.26 | - 284.23 |
Other financial income | 10.00 | ||
Other financial expenses | - 184.93 | - 128.57 | - 237.98 |
Pre-tax profit | - 105.23 | -18.31 | - 512.21 |
Income taxes | 16.75 | -18.53 | 23.47 |
Net earnings | -88.48 | -36.84 | - 488.73 |
Assets (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 6 196.16 | 6 153.46 | |
Tangible assets total | 6 196.16 | 6 153.46 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Prepayments and accrued income | 10.00 | ||
Current other receivables | 2 730.62 | ||
Current deferred tax assets | 16.75 | 23.47 | |
Short term receivables total | 16.75 | 2 764.09 | |
Cash and bank deposits | 7.72 | 3.06 | 4.47 |
Cash and cash equivalents | 7.72 | 3.06 | 4.47 |
Balance sheet total (assets) | 6 220.63 | 6 156.52 | 2 768.57 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 |
Retained earnings | 1 300.00 | 1 211.52 | 1 174.68 |
Profit of the financial year | -88.48 | -36.84 | - 488.73 |
Shareholders equity total | 1 311.52 | 1 274.68 | 785.95 |
Non-current loans from credit institutions | 3 063.34 | 2 919.71 | |
Non-current liabilities total | 3 063.34 | 2 919.71 | |
Current loans from credit institutions | 140.98 | 143.63 | |
Current trade creditors | 24.49 | 6.00 | 29.32 |
Current owed to group member | 1 626.29 | 1 756.71 | 1 899.30 |
Short-term deferred tax liabilities | 1.78 | ||
Other non-interest bearing current liabilities | 54.00 | 54.00 | 54.00 |
Current liabilities total | 1 845.76 | 1 962.13 | 1 982.62 |
Balance sheet total (liabilities) | 6 220.63 | 6 156.52 | 2 768.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.