A.R Mandskab ApS — Credit Rating and Financial Key Figures
CVR number: 37770329
Ved Klædebo 14, 2970 Hørsholm
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 148.03 | 5 168.31 | 7 941.02 |
Employee benefit expenses | -1 796.72 | -4 244.43 | -9 003.57 |
Total depreciation | -6.71 | -17.82 | -20.22 |
EBIT | 344.60 | 906.06 | -1 082.77 |
Other financial expenses | -5.34 | -23.86 | -16.13 |
Pre-tax profit | 339.25 | 882.21 | -1 098.90 |
Income taxes | -74.64 | - 193.10 | |
Net earnings | 264.62 | 689.10 | -1 098.90 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 73.82 | 76.56 | 56.34 |
Tangible assets total | 73.82 | 76.56 | 56.34 |
Other receivables | 84.00 | 98.00 | 177.00 |
Investments total | 84.00 | 98.00 | 177.00 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 363.50 | 1 716.26 | 1 047.81 |
Short term receivables total | 363.50 | 1 716.26 | 1 047.81 |
Cash and bank deposits | 729.48 | 1 398.03 | 499.17 |
Cash and cash equivalents | 729.48 | 1 398.03 | 499.17 |
Balance sheet total (assets) | 1 250.80 | 3 288.85 | 1 780.32 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 264.62 | 953.72 | |
Profit of the financial year | 264.62 | 689.10 | -1 098.90 |
Shareholders equity total | 314.62 | 1 003.72 | -95.19 |
Provisions | 0.37 | ||
Non-current liabilities total | |||
Current trade creditors | 8.15 | ||
Current owed to participating | 75.34 | 5.58 | 14.58 |
Short-term deferred tax liabilities | 74.27 | 269.88 | |
Other non-interest bearing current liabilities | 786.21 | 2 001.52 | 1 860.92 |
Current liabilities total | 935.81 | 2 285.13 | 1 875.51 |
Balance sheet total (liabilities) | 1 250.80 | 3 288.85 | 1 780.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.