HUPSI ApS
CVR number: 32341802
Gothersgade 156 A, 1123 København K
p.bruunrasmussen@gmail.com
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 9.34 | 9.01 | ||
| External services | 10.70 | 8.93 | 8.18 | 5.88 |
| Gross profit | 10.70 | 8.93 | 17.52 | 14.89 |
| EBIT | -10.70 | -8.93 | 1.16 | 3.14 |
| Pre-tax profit | -10.70 | -8.93 | 1.16 | 3.14 |
| Net earnings | -10.70 | -8.93 | 1.16 | 3.14 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 1.71 | |||
| Short term receivables total | 1.71 | |||
| Cash and bank deposits | 4.40 | 1.27 | 0.54 | 0.54 |
| Cash and cash equivalents | 4.40 | 1.27 | 0.54 | 0.54 |
| Balance sheet total (assets) | 4.40 | 2.98 | 0.54 | 0.54 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 84.00 | 84.00 | 84.00 | 84.00 |
| Retained earnings | -76.14 | -86.84 | -95.77 | -94.61 |
| Profit of the financial year | -10.70 | -8.93 | 1.16 | 3.14 |
| Shareholders equity total | -2.84 | -11.76 | -10.61 | -7.47 |
| Non-current liabilities total | ||||
| Current trade creditors | 6.20 | 6.20 | 6.20 | |
| Other non-interest bearing current liabilities | 1.04 | 8.54 | 4.95 | 8.01 |
| Current liabilities total | 7.24 | 14.74 | 11.15 | 8.01 |
| Balance sheet total (liabilities) | 4.40 | 2.98 | 0.54 | 0.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.