DATAFLIGHT EUROPE A/S
CVR number: 27231675
Knud Højgaards Vej 1, 2860 Søborg
tel: 70228292
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 4 562.68 | 7 292.11 | 3 897.11 | - 789.35 |
Employee benefit expenses | -6 305.88 | -5 856.78 | -5 489.83 | - 183.76 |
EBIT | -1 743.12 | 1 435.33 | -1 592.71 | - 973.11 |
Other financial income | 308.17 | 66.06 | 170.19 | 42.54 |
Other financial expenses | - 315.75 | - 582.90 | - 543.63 | - 181.15 |
Pre-tax profit | -1 750.78 | 918.49 | -1 966.15 | -1 111.72 |
Income taxes | 385.17 | 2 942.58 | 505.40 | 314.14 |
Net earnings | -1 365.61 | 3 861.07 | -1 460.75 | - 797.58 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 4 011.68 | 1 477.10 | ||
Inventories total | 4 011.68 | 1 477.10 | ||
Current trade debtors | 2 922.40 | 1 472.97 | 690.20 | |
Current amounts owed by group member comp. | 380.81 | 26.88 | ||
Current other receivables | 246.71 | 180.04 | 345.03 | 22.29 |
Current deferred tax assets | 2 650.17 | 730.20 | 1 235.61 | 293.58 |
Short term receivables total | 6 200.09 | 2 410.09 | 2 270.83 | 315.88 |
Cash and bank deposits | 264.90 | 1 266.48 | 554.56 | 2 769.45 |
Cash and cash equivalents | 264.90 | 1 266.48 | 554.56 | 2 769.45 |
Balance sheet total (assets) | 10 476.67 | 5 153.67 | 2 825.39 | 3 085.32 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | -64 241.60 | -65 607.21 | -61 746.14 | -63 206.89 |
Profit of the financial year | -1 365.61 | 3 861.07 | -1 460.75 | - 797.58 |
Shareholders equity total | -65 107.21 | -61 246.14 | -62 706.89 | -63 504.47 |
Provisions | 150.00 | 10.00 | ||
Non-current liabilities total | ||||
Current trade creditors | 0.41 | 139.55 | 103.48 | 102.71 |
Current owed to group member | 74 334.75 | 64 734.88 | 65 109.48 | 66 347.09 |
Other non-interest bearing current liabilities | 1 098.72 | 1 515.39 | 319.32 | 140.00 |
Current liabilities total | 75 433.88 | 66 389.81 | 65 532.28 | 66 589.79 |
Balance sheet total (liabilities) | 10 476.67 | 5 153.67 | 2 825.39 | 3 085.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.