FORSIKRINGSAGENTURET OPTIMA GRUPPEN ApS
CVR number: 31159229
Kanalvej 154 N, 5000 Odense C
cr@difrie.net
tel: 70278046
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 636.33 | 367.14 | 315.06 | 238.52 |
EBIT | 636.33 | 367.14 | 315.06 | 238.52 |
Other financial income | 0.25 | |||
Other financial expenses | 20.67 | 16.96 | 12.06 | 9.17 |
Pre-tax profit | 657.25 | 384.10 | 327.12 | 247.70 |
Income taxes | - 144.58 | -84.48 | -69.30 | -57.14 |
Net earnings | 512.66 | 299.62 | 257.82 | 190.56 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 40.33 | 747.94 | ||
Current amounts owed by group member comp. | 434.02 | 306.39 | 233.97 | 171.18 |
Prepayments and accrued income | 2.33 | |||
Short term receivables total | 476.68 | 306.39 | 233.97 | 919.12 |
Cash and bank deposits | 410.20 | 439.85 | 701.82 | 388.29 |
Cash and cash equivalents | 410.20 | 439.85 | 701.82 | 388.29 |
Balance sheet total (assets) | 886.87 | 746.24 | 935.79 | 1 307.41 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 512.00 | 300.00 | 260.00 | |
Retained earnings | - 509.49 | - 296.82 | - 257.21 | 0.61 |
Profit of the financial year | 512.66 | 299.62 | 257.82 | 190.56 |
Shareholders equity total | 595.18 | 382.79 | 340.61 | 271.17 |
Non-current liabilities total | ||||
Short-term deferred tax liabilities | 144.58 | 84.48 | 69.30 | 54.47 |
Other non-interest bearing current liabilities | 147.11 | 278.97 | 525.89 | 78.44 |
Accruals and deferred income | 903.33 | |||
Current liabilities total | 291.70 | 363.45 | 595.19 | 1 036.24 |
Balance sheet total (liabilities) | 886.87 | 746.24 | 935.79 | 1 307.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.