P. SØBY TRANSPORT ApS — Credit Rating and Financial Key Figures
CVR number: 36433078
Langelinie Allé 17, 2100 København Ø
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 607.43 | -1 226.08 | 2 812.49 |
Wages and salaries | -1 634.50 | ||
Social security expenses | -1 033.15 | ||
Employee benefit expenses | -3 953.69 | -4 192.10 | |
Total depreciation | - 113.62 | ||
EBIT | -1 346.26 | -5 531.80 | 144.83 |
Other financial income | 18.56 | 9 416.62 | |
Other financial expenses | - 730.85 | -1 182.38 | - 140.77 |
Reduction non-current investment assets | -1 241.25 | ||
Pre-tax profit | -2 058.54 | 1 461.19 | 4.06 |
Income taxes | -0.23 | -4.00 | |
Net earnings | -2 058.54 | 1 460.96 | 0.06 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 2 563.13 | 2 756.81 | |
Tangible assets total | 2 563.13 | 2 756.81 | |
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 1 046.55 | 1 087.04 | 1 527.04 |
Inventories total | 1 046.55 | 1 087.04 | 1 527.04 |
Current trade debtors | 3 158.61 | 2 366.95 | 1 158.10 |
Current other receivables | 1 091.04 | 634.99 | |
Short term receivables total | 4 249.65 | 3 001.95 | 1 158.10 |
Balance sheet total (assets) | 5 296.20 | 6 652.12 | 5 441.96 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 403.00 | 403.00 | 403.00 |
Asset revaluation reserve | 385.00 | 385.00 | |
Retained earnings | -3 564.76 | -4 604.81 | -3 143.85 |
Profit of the financial year | -2 058.54 | 1 460.96 | 0.06 |
Shareholders equity total | -5 220.31 | -2 355.85 | -2 355.79 |
Non-current loans from credit institutions | 455.68 | ||
Non-current liabilities total | 455.68 | ||
Current loans from credit institutions | 5 498.30 | 326.72 | |
Current trade creditors | 3 600.63 | 4 077.96 | 3 914.51 |
Short-term deferred tax liabilities | 55.81 | 50.04 | 50.04 |
Other non-interest bearing current liabilities | 1 361.76 | 4 553.24 | 3 377.52 |
Current liabilities total | 10 516.51 | 9 007.97 | 7 342.07 |
Balance sheet total (liabilities) | 5 296.20 | 6 652.12 | 5 441.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.