Jysk Service & Montering ApS — Credit Rating and Financial Key Figures
CVR number: 37347507
Bymosevej 20, 3200 Helsinge
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -13.33 | 307.86 | 1 230.44 |
Employee benefit expenses | -83.56 | -1 148.27 | |
Total depreciation | -32.22 | ||
EBIT | -13.33 | 224.29 | 49.96 |
Other financial income | 21.70 | ||
Other financial expenses | -0.67 | -1.68 | -0.36 |
Pre-tax profit | -14.00 | 222.62 | 71.30 |
Income taxes | 2.93 | -49.32 | -16.23 |
Net earnings | -11.07 | 173.29 | 55.08 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 358.17 | ||
Tangible assets total | 358.17 | ||
Other receivables | 75.00 | ||
Investments total | 75.00 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 144.91 | 427.70 | |
Current amounts owed by group member comp. | 2.93 | ||
Current other receivables | 35.00 | 80.36 | 91.02 |
Short term receivables total | 37.93 | 225.26 | 518.72 |
Cash and bank deposits | 5.77 | 261.34 | 226.04 |
Cash and cash equivalents | 5.77 | 261.34 | 226.04 |
Balance sheet total (assets) | 43.70 | 486.60 | 1 177.93 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Shares repurchased | 162.22 | ||
Retained earnings | - 173.29 | ||
Profit of the financial year | -11.07 | 173.29 | 55.08 |
Shareholders equity total | 38.93 | 212.22 | 105.08 |
Provisions | 14.38 | ||
Non-current owed to group member | 0.35 | 0.35 | 34.07 |
Non-current liabilities total | 0.35 | 0.35 | 34.07 |
Current trade creditors | 111.66 | 444.83 | |
Current owed to group member | 48.07 | 118.52 | |
Other non-interest bearing current liabilities | 4.42 | 114.30 | 461.06 |
Current liabilities total | 4.42 | 274.03 | 1 024.40 |
Balance sheet total (liabilities) | 43.70 | 486.60 | 1 177.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.