Income statement (kDKK)
| 2016 | 2017 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -5.00 | -5.03 | |
| EBIT | -5.00 | -5.03 | |
| Other financial income | 5.00 | 4.00 | |
| Other financial expenses | -0.27 | ||
| Pre-tax profit | 4.00 | -5.29 | |
| Net earnings | 4.00 | -5.29 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 50.00 | 49.70 |
| Cash and cash equivalents | 50.00 | 49.70 |
| Balance sheet total (assets) | 50.00 | 49.70 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 50.00 | 50.00 |
| Retained earnings | - 204.00 | - 204.00 | -0.00 | -0.00 |
| Profit of the financial year | 4.00 | -5.29 | ||
| Shareholders equity total | -4.00 | 50.00 | 44.70 | |
| Non-current liabilities total | ||||
| Current trade creditors | 4.00 | 5.00 | ||
| Current liabilities total | 4.00 | 5.00 | ||
| Balance sheet total (liabilities) | 50.00 | 49.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.