Entertainmentselskabet ApS — Credit Rating and Financial Key Figures
CVR number: 25709934
Skomagergade 8, 4000 Roskilde
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 231.34 | -53.86 | - 114.98 |
Employee benefit expenses | - 150.00 | ||
Total depreciation | -7.26 | -7.26 | -11.86 |
EBIT | 74.08 | -61.13 | - 126.84 |
Other financial expenses | -0.00 | -0.00 | -0.34 |
Pre-tax profit | 74.07 | -61.13 | - 127.18 |
Income taxes | -1.92 | -2.16 | |
Net earnings | 72.15 | -63.29 | - 127.18 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 13.49 | 11.99 | 9.29 |
Machinery and equipment | 40.05 | 34.29 | 25.12 |
Tangible assets total | 53.54 | 46.28 | 34.42 |
Other receivables | 24.00 | 24.00 | 24.00 |
Investments total | 24.00 | 24.00 | 24.00 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 24.38 | 24.38 | 24.38 |
Current other receivables | 62.00 | 54.55 | |
Short term receivables total | 24.38 | 86.38 | 78.92 |
Cash and bank deposits | 143.98 | 114.94 | 44.46 |
Cash and cash equivalents | 143.98 | 114.94 | 44.46 |
Balance sheet total (assets) | 245.89 | 271.59 | 181.80 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | -83.00 | -10.85 | -74.14 |
Profit of the financial year | 72.15 | -63.29 | - 127.18 |
Shareholders equity total | 39.15 | -24.14 | - 151.32 |
Non-current liabilities total | |||
Short-term deferred tax liabilities | 11.13 | 11.13 | 11.13 |
Other non-interest bearing current liabilities | 195.61 | 284.60 | 321.98 |
Current liabilities total | 206.75 | 295.73 | 333.12 |
Balance sheet total (liabilities) | 245.89 | 271.59 | 181.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.