JK HUSKONCEPT ApS
CVR number: 37348171
Egeskov Bygade 73, Egeskov 7000 Fredericia
info@jkhuskoncept.dk
www.jkhuskoncept.dk
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -62.09 | 224.15 | 361.57 | 1 838.70 |
Employee benefit expenses | - 349.78 | - 740.51 | - 941.80 | |
EBIT | -62.09 | - 125.63 | - 378.84 | 896.89 |
Other financial expenses | -0.24 | -0.87 | -33.24 | |
Pre-tax profit | -62.09 | - 125.87 | - 379.71 | 863.65 |
Income taxes | 13.64 | 26.46 | 38.09 | - 190.00 |
Net earnings | -48.45 | -99.41 | - 341.63 | 673.65 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Raw materials and consumables | 312.84 | |||
Inventories total | 312.84 | |||
Current trade debtors | 71.50 | 5.18 | 715.37 | |
Current other receivables | 21.53 | 157.51 | 157.51 | |
Current deferred tax assets | 40.10 | 78.19 | ||
Short term receivables total | 21.53 | 269.10 | 240.88 | 715.37 |
Cash and bank deposits | 50.00 | 86.72 | 24.71 | 215.72 |
Cash and cash equivalents | 50.00 | 86.72 | 24.71 | 215.72 |
Balance sheet total (assets) | 71.53 | 355.82 | 265.58 | 1 243.93 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Other reserves | 48.45 | |||
Retained earnings | -48.45 | - 147.86 | - 439.49 | |
Profit of the financial year | -48.45 | -99.41 | - 341.63 | 673.65 |
Shareholders equity total | 50.00 | -97.86 | - 439.49 | 284.16 |
Non-current liabilities total | ||||
Current trade creditors | 3.80 | 12.94 | 140.24 | 415.69 |
Current owed to participating | 17.73 | 189.00 | 255.18 | 130.68 |
Short-term deferred tax liabilities | 111.82 | |||
Other non-interest bearing current liabilities | 251.74 | 309.66 | 301.59 | |
Current liabilities total | 21.53 | 453.68 | 705.07 | 959.77 |
Balance sheet total (liabilities) | 71.53 | 355.82 | 265.58 | 1 243.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.