Vargo Nielsen Palle IVS — Credit Rating and Financial Key Figures
CVR number: 37631108
Ægirsgade 13, 2200 København N
all@v-n-p.dk
www.v-n-p.dk
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 481.70 | 1 615.92 | 20.71 | 0.83 |
Employee benefit expenses | -12.80 | -1 109.37 | - 689.85 | -2.92 |
EBIT | 468.89 | 506.56 | - 669.14 | -2.09 |
Other financial expenses | -0.03 | |||
Pre-tax profit | 468.89 | 506.53 | - 669.16 | -2.09 |
Income taxes | - 107.28 | - 115.24 | 147.19 | 0.46 |
Net earnings | 361.61 | 391.29 | - 521.97 | -1.63 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 500.00 | 242.11 | 25.00 | |
Current other receivables | 126.29 | 10.11 | ||
Current deferred tax assets | 147.19 | 147.65 | ||
Short term receivables total | 500.00 | 368.40 | 157.30 | 172.65 |
Cash and bank deposits | 79.98 | 748.04 | 81.96 | 67.85 |
Cash and cash equivalents | 79.98 | 748.04 | 81.96 | 67.85 |
Balance sheet total (assets) | 579.98 | 1 116.44 | 239.26 | 240.49 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 3.00 | 3.00 | 3.00 | 3.00 |
Retained earnings | 361.61 | 752.90 | 230.93 | |
Profit of the financial year | 361.61 | 391.29 | - 521.97 | -1.63 |
Shareholders equity total | 364.61 | 755.90 | 233.93 | 232.30 |
Non-current liabilities total | ||||
Current trade creditors | 187.50 | |||
Short-term deferred tax liabilities | 107.28 | 115.88 | ||
Other non-interest bearing current liabilities | 108.08 | 57.15 | 5.33 | 8.20 |
Current liabilities total | 215.37 | 360.54 | 5.33 | 8.20 |
Balance sheet total (liabilities) | 579.98 | 1 116.44 | 239.26 | 240.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.