Esbjerg Offshore ApS — Credit Rating and Financial Key Figures
CVR number: 39488213
Vesterhavsgade 111, 6700 Esbjerg
finance@pk-engineers.dk
tel: 21406018
Income statement (kDKK)
2018 | 2019 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 3 565.00 | 4 592.90 |
Employee benefit expenses | -2 015.00 | -3 939.75 |
Total depreciation | - 179.00 | -97.86 |
EBIT | 1 371.00 | 555.29 |
Other financial expenses | -3.00 | -89.52 |
Pre-tax profit | 1 368.00 | 465.76 |
Income taxes | - 304.00 | - 106.10 |
Net earnings | 1 064.00 | 359.66 |
Assets (kDKK)
2018 | 2019 | |
---|---|---|
Intangible assets total | ||
Buildings | 93.00 | 195.66 |
Machinery and equipment | 65.00 | 87.21 |
Tangible assets total | 158.00 | 282.86 |
Investments total | ||
Non-current other receivables | 150.00 | 150.00 |
Long term receivables total | 150.00 | 150.00 |
Inventories total | ||
Current trade debtors | 804.00 | 3.66 |
Prepayments and accrued income | 53.00 | 52.14 |
Current other receivables | 265.00 | 981.77 |
Short term receivables total | 1 122.00 | 1 037.57 |
Cash and bank deposits | 469.00 | 2 066.27 |
Cash and cash equivalents | 469.00 | 2 066.27 |
Balance sheet total (assets) | 1 899.00 | 3 536.70 |
Equity and liabilities (kDKK)
2018 | 2019 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | 1 064.30 | |
Profit of the financial year | 1 064.00 | 359.66 |
Shareholders equity total | 1 114.00 | 1 473.96 |
Provisions | 5.00 | 9.19 |
Non-current liabilities total | ||
Current loans from credit institutions | 57.29 | |
Current trade creditors | 91.00 | 356.06 |
Current owed to participating | 3.00 | 26.79 |
Short-term deferred tax liabilities | 299.00 | 101.95 |
Other non-interest bearing current liabilities | 387.00 | 1 511.46 |
Current liabilities total | 780.00 | 2 053.55 |
Balance sheet total (liabilities) | 1 899.00 | 3 536.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.