Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 313.91 |
| External services | -66.77 |
| Gross profit | 247.13 |
| Employee benefit expenses | -5.45 |
| EBIT | 241.68 |
| Other financial income | 0.05 |
| Other financial expenses | -1.28 |
| Pre-tax profit | 240.45 |
| Income taxes | -53.34 |
| Net earnings | 187.12 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 31.99 |
| Current other receivables | 59.80 |
| Short term receivables total | 91.79 |
| Cash and bank deposits | 305.64 |
| Cash and cash equivalents | 305.64 |
| Balance sheet total (assets) | 397.43 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | 1.05 |
| Profit of the financial year | 187.12 |
| Shareholders equity total | 238.17 |
| Non-current liabilities total | |
| Current owed to group member | 90.40 |
| Other non-interest bearing current liabilities | 68.86 |
| Current liabilities total | 159.26 |
| Balance sheet total (liabilities) | 397.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.