SØLVSMEDJEN FACILITY ApS — Credit Rating and Financial Key Figures
CVR number: 30503171
Ewaldsgade 7, 2200 København N
info@nectaram.com
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 31.96 | 25.71 | -19.00 | -10.00 |
EBIT | 31.96 | 25.71 | -19.00 | -10.00 |
Other financial income | 36.36 | 45.06 | ||
Pre-tax profit | 68.32 | 70.77 | -19.00 | -10.00 |
Income taxes | -15.03 | -15.58 | 4.19 | 2.20 |
Net earnings | 53.30 | 55.20 | -14.81 | -7.80 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 21.13 | 17.50 | ||
Current amounts owed by group member comp. | 799.87 | 1 100.58 | ||
Current other receivables | 2.50 | |||
Current deferred tax assets | 218.66 | 1 336.54 | 1 320.35 | 209.47 |
Short term receivables total | 1 039.65 | 1 354.04 | 1 320.35 | 1 312.55 |
Cash and bank deposits | 262.71 | 2.23 | 2.23 | 2.23 |
Cash and cash equivalents | 262.71 | 2.23 | 2.23 | 2.23 |
Balance sheet total (assets) | 1 302.36 | 1 356.27 | 1 322.58 | 1 314.78 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 1 098.90 | 1 152.20 | 1 207.39 | 1 192.58 |
Profit of the financial year | 53.30 | 55.20 | -14.81 | -7.80 |
Shareholders equity total | 1 277.20 | 1 332.39 | 1 317.58 | 1 309.78 |
Non-current liabilities total | ||||
Current trade creditors | 5.00 | |||
Other non-interest bearing current liabilities | 25.16 | 23.88 | 5.00 | |
Current liabilities total | 25.16 | 23.88 | 5.00 | 5.00 |
Balance sheet total (liabilities) | 1 302.36 | 1 356.27 | 1 322.58 | 1 314.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.