POPCPH ApS — Credit Rating and Financial Key Figures
CVR number: 30355385
Store Kongensgade 42 A, 1264 København K
kh@popcph.com
tel: 23473684
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 1 212.10 | 630.02 | 722.16 | 1 274.47 |
Employee benefit expenses | - 827.83 | - 844.57 | -1 004.39 | - 930.75 |
Total depreciation | -42.00 | -20.00 | ||
EBIT | 342.27 | - 214.55 | - 282.23 | 363.72 |
Other financial income | 39.29 | |||
Other financial expenses | -4.22 | -20.79 | -2.77 | -1.94 |
Pre-tax profit | 377.33 | - 235.34 | - 285.01 | 361.78 |
Income taxes | -93.21 | |||
Net earnings | 284.12 | - 235.34 | - 285.01 | 361.78 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Other non-current investments | 56.30 | 56.30 | 56.30 | |
Investments total | 56.30 | 56.30 | 56.30 | |
Long term receivables total | ||||
Finished products/goods | 69.03 | 51.21 | 115.95 | |
Inventories total | 69.03 | 51.21 | 115.95 | |
Current other receivables | 38.38 | 58.00 | 30.48 | |
Short term receivables total | 38.38 | 58.00 | 30.48 | |
Cash and bank deposits | 1 790.55 | 844.73 | 414.09 | 589.60 |
Cash and cash equivalents | 1 790.55 | 844.73 | 414.09 | 589.60 |
Balance sheet total (assets) | 1 954.26 | 1 010.24 | 616.82 | 589.60 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 400.00 | |||
Retained earnings | 1 400.00 | 1 080.72 | 739.58 | - 345.43 |
Profit of the financial year | 284.12 | - 235.34 | - 285.01 | 361.78 |
Shareholders equity total | 1 809.12 | 970.38 | 579.57 | 541.35 |
Non-current liabilities total | ||||
Short-term deferred tax liabilities | 5.21 | |||
Other non-interest bearing current liabilities | 139.93 | 39.87 | 37.25 | 48.25 |
Current liabilities total | 145.14 | 39.87 | 37.25 | 48.25 |
Balance sheet total (liabilities) | 1 954.26 | 1 010.24 | 616.82 | 589.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.