Income statement (kEUR)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 82.95 | -25.86 |
| External services | -1.54 | -7.22 |
| Gross profit | 81.40 | -33.08 |
| EBIT | 81.40 | -33.08 |
| Other financial expenses | -58.27 | -98.93 |
| Pre-tax profit | 23.13 | - 132.01 |
| Net earnings | 23.13 | - 132.01 |
Assets (kEUR)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Holdings in group member companies | 2 061.58 | 2 035.72 |
| Investments total | 2 061.58 | 2 035.72 |
| Long term receivables total | ||
| Inventories total | ||
| Prepayments and accrued income | 0.31 | 0.31 |
| Current other receivables | 6.80 | 6.80 |
| Short term receivables total | 7.11 | 7.11 |
| Balance sheet total (assets) | 2 068.69 | 2 042.83 |
Equity and liabilities (kEUR)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 6.80 | 6.80 |
| Retained earnings | 23.13 | |
| Profit of the financial year | 23.13 | - 132.01 |
| Shareholders equity total | 29.93 | - 102.09 |
| Provisions | 1.46 | |
| Non-current liabilities total | ||
| Current owed to group member | 2 036.91 | 2 135.84 |
| Other non-interest bearing current liabilities | 1.86 | 7.63 |
| Current liabilities total | 2 038.76 | 2 143.47 |
| Balance sheet total (liabilities) | 2 068.69 | 2 042.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.