KILDEGÅRD EJENDOM ApS — Credit Rating and Financial Key Figures
CVR number: 29166870
Rentemestervej 14, 2400 København NV
kildegaardejendom@stofanet.dk
tel: 28458099
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 509.54 | 3 602.30 | 88.58 |
Employee benefit expenses | - 141.75 | -75.97 | -3.00 |
EBIT | 367.79 | 3 526.32 | 91.58 |
Other financial expenses | -94.02 | - 207.95 | -26.19 |
Pre-tax profit | 273.76 | 3 318.38 | 65.39 |
Income taxes | -60.76 | - 693.20 | -18.73 |
Net earnings | 213.00 | 2 625.18 | 46.67 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 6 000.00 | ||
Tangible assets total | 6 000.00 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 25.52 | ||
Current amounts owed by group member comp. | 3 953.79 | ||
Current other receivables | 23.26 | ||
Current deferred tax assets | 11.49 | ||
Short term receivables total | 23.26 | 37.01 | 3 953.79 |
Cash and bank deposits | 234.14 | 4 961.40 | 37.86 |
Cash and cash equivalents | 234.14 | 4 961.40 | 37.86 |
Balance sheet total (assets) | 6 257.40 | 4 998.41 | 3 991.66 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 325.00 | 125.00 | 125.00 |
Retained earnings | 746.05 | 1 159.05 | 3 784.23 |
Profit of the financial year | 213.00 | 2 625.18 | 46.67 |
Shareholders equity total | 1 284.05 | 3 909.23 | 3 955.89 |
Provisions | 55.38 | ||
Non-current loans from credit institutions | 4 055.29 | ||
Non-current other liabilities | 169.09 | ||
Non-current liabilities total | 4 224.38 | ||
Current loans from credit institutions | 130.00 | ||
Advances received | 88.82 | ||
Current trade creditors | 12.34 | 18.86 | 17.25 |
Current owed to group member | 300.35 | 168.39 | |
Short-term deferred tax liabilities | 60.21 | 758.05 | 7.24 |
Other non-interest bearing current liabilities | 101.88 | 143.88 | 11.00 |
Accruals and deferred income | 0.27 | ||
Current liabilities total | 693.60 | 1 089.18 | 35.76 |
Balance sheet total (liabilities) | 6 257.40 | 4 998.41 | 3 991.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.