EJENDOMSAKTIESELSKABET ORDRUPVEJ 45 — Credit Rating and Financial Key Figures
CVR number: 22083619
Nyropsgade 13, 1602 København V
tel: 33381111
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 107.21 | -70.15 | - 134.20 | - 255.64 | 35.74 |
Reduction in value of non-current assets | 3 700.00 | 85.29 | |||
EBIT | - 107.21 | 3 629.85 | -48.91 | - 255.64 | 35.74 |
Other financial income | 6.74 | 1.66 | 2.10 | 0.77 | |
Other financial expenses | -0.36 | -2.31 | -12.91 | ||
Pre-tax profit | - 100.83 | 3 631.51 | -46.81 | - 257.18 | 22.83 |
Income taxes | 22.18 | - 798.93 | 142.29 | 219.92 | 7.80 |
Net earnings | -78.65 | 2 832.58 | 95.48 | -37.26 | 30.63 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 2 580.00 | 6 280.00 | 3 880.00 | 80.00 | |
Tangible assets total | 2 580.00 | 6 280.00 | 3 880.00 | 80.00 | |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 17.23 | 46.53 | 27.76 | 200.16 | |
Current deferred tax assets | 2.00 | 10.00 | 9.44 | 14.22 | 54.00 |
Short term receivables total | 19.23 | 56.53 | 37.20 | 14.22 | 254.16 |
Cash and bank deposits | 1 999.17 | 1 167.96 | 2 198.53 | 4 179.84 | 3 060.81 |
Cash and cash equivalents | 1 999.17 | 1 167.96 | 2 198.53 | 4 179.84 | 3 060.81 |
Balance sheet total (assets) | 4 598.41 | 7 504.49 | 6 115.73 | 4 274.06 | 3 314.97 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 617.70 | 617.70 | 617.70 | 617.70 | 617.70 |
Shares repurchased | 926.55 | 617.70 | 1 235.40 | 1 235.40 | |
Retained earnings | 2 526.78 | 2 006.19 | 3 219.97 | 2 314.35 | 2 511.39 |
Profit of the financial year | -78.65 | 2 832.58 | 95.48 | -37.26 | 30.63 |
Shareholders equity total | 3 992.39 | 6 074.16 | 5 168.55 | 4 130.19 | 3 159.72 |
Provisions | 496.23 | 1 295.16 | 819.30 | 7.80 | |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 109.80 | 135.16 | 127.88 | 136.07 | 155.25 |
Current liabilities total | 109.80 | 135.16 | 127.88 | 136.07 | 155.25 |
Balance sheet total (liabilities) | 4 598.41 | 7 504.49 | 6 115.73 | 4 274.06 | 3 314.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.