VFH Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 32263917
Nordholmen 10-12, 2650 Hvidovre
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 915.08 | 1 223.59 | -27.95 |
Other operating expenses | - 369.18 | ||
Total depreciation | - 642.77 | - 479.54 | |
EBIT | 1 272.31 | 374.88 | -27.95 |
Other financial income | 19.46 | 0.07 | 125.58 |
Other financial expenses | - 443.77 | - 331.21 | -94.74 |
Pre-tax profit | 848.00 | 43.74 | 2.89 |
Income taxes | - 189.56 | -13.07 | 5.64 |
Net earnings | 658.44 | 30.67 | 8.53 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 23 429.70 | ||
Machinery and equipment | 4 195.96 | ||
Tangible assets total | 27 625.66 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 820.49 | 827.88 | |
Prepayments and accrued income | 501.18 | ||
Current other receivables | 1.52 | ||
Current deferred tax assets | 5.64 | ||
Short term receivables total | 501.18 | 822.00 | 833.53 |
Cash and bank deposits | 12.99 | 22 287.05 | 47.95 |
Cash and cash equivalents | 12.99 | 22 287.05 | 47.95 |
Balance sheet total (assets) | 28 139.82 | 23 109.05 | 881.48 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 000.00 | 9 000.00 | |
Retained earnings | 8 483.17 | 141.61 | 172.28 |
Profit of the financial year | 658.44 | 30.67 | 8.53 |
Shareholders equity total | 10 266.61 | 9 297.28 | 305.81 |
Provisions | 2 631.83 | ||
Non-current loans from credit institutions | 7 314.29 | ||
Non-current leasing loans | 3 828.30 | ||
Non-current deferred tax liabilities | 32.23 | 2 644.90 | |
Non-current liabilities total | 11 174.83 | 2 644.90 | |
Current loans from credit institutions | 482.24 | 7 358.56 | |
Current trade creditors | 29.75 | 49.39 | 41.56 |
Current owed to group member | 2 197.76 | 3 745.93 | 530.17 |
Other non-interest bearing current liabilities | 1 356.81 | 13.00 | 3.94 |
Current liabilities total | 4 066.56 | 11 166.88 | 575.67 |
Balance sheet total (liabilities) | 28 139.82 | 23 109.05 | 881.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.