Sproghuset Kommunikations- og tolketjeneste ApS — Credit Rating and Financial Key Figures
CVR number: 29601240
Falkevej 15, 8800 Viborg
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 7 101.04 | 6 893.12 | 8 660.80 |
Employee benefit expenses | -6 069.56 | -6 636.37 | -8 398.65 |
Total depreciation | - 755.24 | -2.86 | |
EBIT | 276.24 | 256.75 | 259.29 |
Other financial income | 4.03 | 56.14 | 97.72 |
Other financial expenses | -1.74 | -43.11 | - 144.37 |
Pre-tax profit | 278.52 | 269.79 | 212.65 |
Income taxes | - 230.85 | -67.65 | -56.10 |
Net earnings | 47.67 | 202.14 | 156.55 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 209.25 | ||
Tangible assets total | 209.25 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 910.83 | 1 413.23 | 2 275.14 |
Current amounts owed by group member comp. | 382.22 | 1 762.54 | 2 241.19 |
Prepayments and accrued income | 3.18 | ||
Current other receivables | 210.71 | 235.24 | 264.80 |
Short term receivables total | 2 506.95 | 3 411.01 | 4 781.13 |
Cash and bank deposits | 719.10 | 55.30 | 55.30 |
Cash and cash equivalents | 719.10 | 55.30 | 55.30 |
Balance sheet total (assets) | 3 226.04 | 3 466.31 | 5 045.68 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | 368.97 | 416.64 | 618.78 |
Profit of the financial year | 47.67 | 202.14 | 156.55 |
Shareholders equity total | 541.64 | 743.78 | 900.33 |
Provisions | 46.00 | ||
Non-current liabilities total | |||
Current loans from credit institutions | 355.91 | 794.92 | |
Current trade creditors | 252.42 | 623.69 | 637.71 |
Short-term deferred tax liabilities | 234.08 | 67.65 | 10.10 |
Other non-interest bearing current liabilities | 2 197.90 | 1 675.28 | 2 656.63 |
Current liabilities total | 2 684.40 | 2 722.53 | 4 099.36 |
Balance sheet total (liabilities) | 3 226.04 | 3 466.31 | 5 045.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.