Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 2 445.49 |
| Costs of management | -2 216.94 |
| Costs of distribution | - 723.61 |
| Wages and salaries | -5 068.76 |
| Social security expenses | -1 005.80 |
| EBIT | -6 569.63 |
| Other financial expenses | -86.70 |
| Pre-tax profit | - 581.77 |
| Net earnings | - 581.77 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 871.36 |
| Tangible assets total | 871.36 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 153.07 |
| Current other receivables | 40.36 |
| Short term receivables total | 193.43 |
| Cash and bank deposits | 34.62 |
| Cash and cash equivalents | 34.62 |
| Balance sheet total (assets) | 1 099.41 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 500.00 |
| Profit of the financial year | - 581.77 |
| Shareholders equity total | -81.77 |
| Non-current liabilities total | |
| Current loans from credit institutions | 838.98 |
| Current trade creditors | 115.88 |
| Other non-interest bearing current liabilities | 226.32 |
| Current liabilities total | 1 181.18 |
| Balance sheet total (liabilities) | 1 099.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.