DMJ Slagter ApS — Credit Rating and Financial Key Figures
CVR number: 32357636
Mosevej 1 A, Grønnebæk 6630 Rødding
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 035.16 | 2 155.29 |
Employee benefit expenses | -1 399.66 | -1 500.34 |
Total depreciation | - 373.86 | - 282.11 |
EBIT | 261.64 | 372.85 |
Other financial income | 0.28 | |
Other financial expenses | -6.31 | -30.95 |
Pre-tax profit | 255.60 | 341.90 |
Income taxes | -56.23 | -75.22 |
Net earnings | 199.37 | 266.68 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Buildings | 1 392.29 | 1 252.06 |
Machinery and equipment | 297.94 | 203.56 |
Tangible assets total | 1 690.23 | 1 455.62 |
Other receivables | 0.40 | |
Investments total | 0.40 | |
Long term receivables total | ||
Raw materials and consumables | 145.08 | 153.37 |
Inventories total | 145.08 | 153.37 |
Current trade debtors | 237.01 | 71.30 |
Prepayments and accrued income | 26.74 | 26.75 |
Current other receivables | 28.27 | 23.28 |
Current deferred tax assets | 0.66 | |
Short term receivables total | 292.68 | 121.34 |
Cash and bank deposits | 56.49 | 674.03 |
Cash and cash equivalents | 56.49 | 674.03 |
Balance sheet total (assets) | 2 184.88 | 2 404.36 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Other reserves | 10.74 | 34.15 |
Retained earnings | 419.81 | 619.18 |
Profit of the financial year | 199.37 | 266.68 |
Shareholders equity total | 754.93 | 1 045.01 |
Provisions | 55.94 | 95.74 |
Capital loans | 1 028.54 | 812.13 |
Non-current liabilities total | 1 028.54 | 812.13 |
Short-term capital loans | 21.46 | 14.11 |
Current trade creditors | 233.71 | 214.15 |
Current owed to participating | 2.27 | |
Short-term deferred tax liabilities | 1.42 | |
Other non-interest bearing current liabilities | 88.03 | 221.81 |
Current liabilities total | 345.47 | 451.48 |
Balance sheet total (liabilities) | 2 184.88 | 2 404.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.