Aktieselskabet af 13. april 2018 — Credit Rating and Financial Key Figures
CVR number: 19023982
Telemarken 3 A, 5600 Faaborg
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 542.01 | -51.14 | -29.45 |
Total depreciation | -20.60 | - 189.80 | |
EBIT | 562.62 | - 240.94 | -29.45 |
Other financial income | 0.01 | ||
Other financial expenses | -8.47 | -0.18 | |
Pre-tax profit | 554.15 | - 241.12 | -29.45 |
Income taxes | - 126.16 | 11.29 | 6.48 |
Net earnings | 427.99 | - 229.83 | -22.97 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 189.80 | ||
Tangible assets total | 189.80 | ||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 16.17 | ||
Inventories total | 16.17 | ||
Current trade debtors | 0.50 | ||
Current amounts owed by group member comp. | 936.12 | 257.34 | 243.86 |
Prepayments and accrued income | 0.01 | 0.06 | 0.58 |
Current deferred tax assets | 11.29 | 6.48 | |
Short term receivables total | 936.63 | 268.69 | 250.92 |
Cash and bank deposits | 63.53 | 38.28 | 15.77 |
Cash and cash equivalents | 63.53 | 38.28 | 15.77 |
Balance sheet total (assets) | 1 206.13 | 306.97 | 266.68 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 |
Shares repurchased | 425.00 | ||
Retained earnings | - 423.70 | 4.29 | - 225.54 |
Profit of the financial year | 427.99 | - 229.83 | -22.97 |
Shareholders equity total | 929.29 | 274.46 | 251.49 |
Non-current liabilities total | |||
Current trade creditors | 28.27 | 17.08 | 15.00 |
Short-term deferred tax liabilities | 127.78 | ||
Other non-interest bearing current liabilities | 120.79 | 15.43 | 0.19 |
Current liabilities total | 276.84 | 32.51 | 15.19 |
Balance sheet total (liabilities) | 1 206.13 | 306.97 | 266.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.