Heini Østergaard ApS — Credit Rating and Financial Key Figures
CVR number: 38042149
Søvænget 3, 8800 Viborg
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -61.03 | -20.53 | -81.41 | 589.23 |
Total depreciation | - 110.95 | - 462.94 | - 788.76 | |
EBIT | - 171.97 | - 483.46 | - 870.17 | - 774.71 |
Other financial income | 31.05 | 155.05 | 203.37 | |
Other financial expenses | -27.57 | - 326.86 | - 408.00 | - 352.04 |
Net income from associates (fin.) | 232.70 | 824.73 | 1 158.47 | 910.10 |
Pre-tax profit | 33.16 | 45.46 | 35.34 | -13.29 |
Income taxes | -7.29 | -18.41 | -8.38 | 2.88 |
Net earnings | 25.86 | 27.05 | 26.96 | -10.40 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Goodwill | 5 000.79 | 8 095.06 | 7 866.95 | |
Intangible assets total | 5 000.79 | 8 095.06 | 7 866.95 | |
Machinery and equipment | 2 047.26 | 3 315.72 | 2 988.10 | |
Tangible assets total | 2 047.26 | 3 315.72 | 2 988.10 | |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 373.70 | 5 180.79 | 8 472.06 | 12 149.43 |
Short term receivables total | 373.70 | 5 180.79 | 8 472.06 | 12 149.43 |
Balance sheet total (assets) | 7 421.75 | 16 591.57 | 19 327.11 | 12 149.43 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 25.86 | 52.91 | 79.88 | |
Profit of the financial year | 25.86 | 27.05 | 26.96 | -10.40 |
Shareholders equity total | 75.86 | 102.91 | 129.88 | 119.47 |
Provisions | 7.29 | 25.70 | 34.08 | |
Non-current liabilities total | ||||
Current loans from credit institutions | 6 352.57 | 13 463.70 | 15 327.65 | 11 966.26 |
Current trade creditors | 586.03 | 76.25 | 31.25 | 32.50 |
Short-term deferred tax liabilities | 31.20 | |||
Other non-interest bearing current liabilities | 400.00 | 2 923.00 | 3 804.25 | |
Current liabilities total | 7 338.60 | 16 462.96 | 19 163.15 | 12 029.95 |
Balance sheet total (liabilities) | 7 421.75 | 16 591.57 | 19 327.11 | 12 149.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.