Gravco Udlejning ApS — Credit Rating and Financial Key Figures
CVR number: 37758760
Marøgelhøj 20, 8520 Lystrup
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 274.91 | 59.20 | 219.71 |
Total depreciation | -1.67 | -49.34 | |
EBIT | 273.24 | 9.86 | 219.71 |
Other financial income | 0.06 | 0.16 | 13.59 |
Other financial expenses | -48.95 | -0.75 | |
Pre-tax profit | 273.30 | -38.92 | 232.54 |
Income taxes | -46.90 | -4.62 | -48.22 |
Net earnings | 226.39 | -43.54 | 184.32 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 245.03 | 195.69 | |
Tangible assets total | 245.03 | 195.69 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 453.24 | 406.96 | |
Current other receivables | 340.61 | ||
Current deferred tax assets | 7.92 | ||
Short term receivables total | 340.61 | 461.16 | 406.96 |
Cash and bank deposits | 1 418.00 | 1 226.81 | 192.77 |
Cash and cash equivalents | 1 418.00 | 1 226.81 | 192.77 |
Balance sheet total (assets) | 2 003.64 | 1 883.66 | 599.72 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 226.39 | 182.85 | |
Profit of the financial year | 226.39 | -43.54 | 184.32 |
Shareholders equity total | 276.39 | 232.85 | 417.17 |
Provisions | 12.52 | ||
Non-current liabilities total | |||
Current trade creditors | 11.50 | 11.50 | 9.00 |
Current owed to group member | 1 668.84 | 1 601.79 | |
Short-term deferred tax liabilities | 46.90 | 60.74 | |
Other non-interest bearing current liabilities | 25.00 | 112.81 | |
Current liabilities total | 1 727.25 | 1 638.29 | 182.55 |
Balance sheet total (liabilities) | 2 003.64 | 1 883.66 | 599.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.