Køge Bugt Avis ApS — Credit Rating and Financial Key Figures
CVR number: 37311839
Gammel Hastrupvej 19, 4600 Køge
joergen.petersen@sn.dk
tel: 60241172
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 722.42 | 7 072.18 | -3.52 |
Employee benefit expenses | -4 355.49 | - 385.75 | -2.96 |
Total depreciation | -95.24 | -76.04 | - 103.33 |
EBIT | -5 173.15 | 6 762.47 | - 103.89 |
Other financial income | 0.43 | 130.86 | 27.55 |
Other financial expenses | -41.05 | -25.66 | -0.04 |
Pre-tax profit | -5 213.76 | 6 867.66 | -76.38 |
Income taxes | 3.21 | - 591.67 | |
Net earnings | -5 210.55 | 6 275.99 | -76.38 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 227.29 | 103.33 | |
Tangible assets total | 227.29 | 103.33 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 448.54 | ||
Current amounts owed by group member comp. | 1 254.20 | 1 266.75 | |
Prepayments and accrued income | 55.02 | ||
Current other receivables | 129.92 | 1 504.96 | 1 610.16 |
Current deferred tax assets | 3.21 | ||
Short term receivables total | 636.69 | 2 759.16 | 2 876.91 |
Cash and bank deposits | 2.54 | 93.63 | 0.83 |
Cash and cash equivalents | 2.54 | 93.63 | 0.83 |
Balance sheet total (assets) | 866.52 | 2 956.11 | 2 877.74 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 102.00 | 102.00 | 102.00 |
Retained earnings | 925.64 | -4 284.91 | 1 991.08 |
Profit of the financial year | -5 210.55 | 6 275.99 | -76.38 |
Shareholders equity total | -4 182.91 | 2 093.08 | 2 016.70 |
Non-current liabilities total | |||
Current loans from credit institutions | 2 496.81 | ||
Current trade creditors | 938.11 | 13.23 | 11.23 |
Current owed to group member | 500.00 | ||
Short-term deferred tax liabilities | 823.51 | 823.51 | |
Other non-interest bearing current liabilities | 1 114.51 | 26.30 | 26.30 |
Current liabilities total | 5 049.43 | 863.03 | 861.03 |
Balance sheet total (liabilities) | 866.52 | 2 956.11 | 2 877.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.