BlackBox IVS
CVR number: 38419277
Frederiksholms Kanal 30, 1220 København K
info@blackboxefx.com
tel: 26229107
www.blackboxefx.com
Income statement (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 10.50 | 107.00 | 7.46 |
| Purchases during the financial year | -58.84 | ||
| External services | -10.41 | -20.08 | -22.79 |
| Gross profit | 0.09 | 28.08 | -15.33 |
| Employee benefit expenses | -1.23 | ||
| EBIT | 0.09 | 26.85 | -15.33 |
| Other financial expenses | -0.01 | -2.55 | |
| Pre-tax profit | 0.09 | 24.30 | -15.33 |
| Income taxes | -6.07 | ||
| Net earnings | 0.09 | 18.23 | -15.33 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 6.51 | |
| Short term receivables total | 6.51 | |
| Cash and bank deposits | 11.79 | 40.59 |
| Cash and cash equivalents | 11.79 | 40.59 |
| Balance sheet total (assets) | 11.79 | 47.09 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | |
| Other reserves | 0.02 | 4.58 | |
| Retained earnings | -0.02 | -4.49 | 15.33 |
| Profit of the financial year | 0.09 | 18.23 | -15.33 |
| Shareholders equity total | 0.09 | 18.32 | |
| Non-current liabilities total | |||
| Current trade creditors | 9.10 | 19.02 | |
| Short-term deferred tax liabilities | 6.07 | ||
| Other non-interest bearing current liabilities | 2.60 | 3.68 | |
| Current liabilities total | 11.70 | 28.77 | |
| Balance sheet total (liabilities) | 11.79 | 47.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.