BRYNILD HANSEN ApS — Credit Rating and Financial Key Figures
CVR number: 12500440
Bygaden 6, 4750 Lundby
brynild@hansen.mail.dk
tel: 55769021
Income statement (kDKK)
2017 | 2018 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 97.45 | -25.62 |
Employee benefit expenses | -56.11 | -49.07 |
EBIT | 41.34 | -74.69 |
Other financial income | 0.21 | |
Other financial expenses | -0.12 | -1.17 |
Pre-tax profit | 41.43 | -75.87 |
Income taxes | -9.17 | 16.67 |
Net earnings | 32.26 | -59.20 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 16.60 | 16.60 | 16.60 |
Investments total | 16.60 | 16.60 | 16.60 |
Long term receivables total | |||
Semifinished products | 21.00 | 18.00 | 15.00 |
Raw materials and consumables | 8.90 | ||
Inventories total | 29.90 | 18.00 | 15.00 |
Current trade debtors | 158.50 | 116.00 | 149.68 |
Prepayments and accrued income | 15.86 | 16.28 | 17.15 |
Current other receivables | 20.23 | 7.20 | 8.20 |
Current deferred tax assets | 16.67 | ||
Short term receivables total | 194.60 | 139.48 | 191.69 |
Cash and bank deposits | 552.74 | 589.54 | 407.89 |
Cash and cash equivalents | 552.74 | 589.54 | 407.89 |
Balance sheet total (assets) | 793.83 | 763.62 | 631.18 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 |
Shares repurchased | 51.70 | 52.90 | 54.00 |
Retained earnings | 414.75 | 361.85 | 340.11 |
Profit of the financial year | 32.26 | -59.20 | |
Shareholders equity total | 666.45 | 647.01 | 534.91 |
Non-current liabilities total | |||
Current trade creditors | 104.20 | 84.13 | 75.24 |
Short-term deferred tax liabilities | 6.14 | ||
Other non-interest bearing current liabilities | 23.18 | 26.33 | 21.03 |
Current liabilities total | 127.38 | 116.61 | 96.27 |
Balance sheet total (liabilities) | 793.83 | 763.62 | 631.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.