Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1.36 |
| EBIT | 1.36 |
| Other financial expenses | -0.01 |
| Pre-tax profit | 1.36 |
| Income taxes | -1.06 |
| Net earnings | 0.30 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 2.24 | |
| Short term receivables total | 2.24 | |
| Cash and bank deposits | 0.00 | 8.10 |
| Cash and cash equivalents | 0.00 | 8.10 |
| Balance sheet total (assets) | 0.00 | 10.34 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Other reserves | 0.30 | |
| Retained earnings | -0.30 | |
| Profit of the financial year | 0.30 | |
| Shareholders equity total | 0.00 | 0.30 |
| Non-current liabilities total | ||
| Current trade creditors | 4.00 | |
| Current owed to group member | 4.98 | |
| Short-term deferred tax liabilities | 1.06 | |
| Current liabilities total | 10.04 | |
| Balance sheet total (liabilities) | 0.00 | 10.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.