Østervangens Carexport ApS
CVR number: 38692119
Østervang 13, Ø. Bjerregrav 8920 Randers NV
tel: 86454553
Income statement (kDKK)
2017 | 2018 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 4 530.89 | |
Costs of manufacturing | -4 694.59 | |
External services | -5.39 | |
Rents | -72.00 | |
Gross profit | - 221.21 | - 308.39 |
Costs of management | -67.30 | |
EBIT | - 221.21 | - 308.39 |
Other financial income | 21.93 | |
Other financial expenses | -23.36 | -22.95 |
Pre-tax profit | - 222.64 | - 331.34 |
Income taxes | 48.98 | 72.89 |
Net earnings | - 173.66 | - 258.45 |
Assets (kDKK)
2017 | 2018 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Investments total | ||
Deferred tax assets | 48.98 | 121.88 |
Long term receivables total | 48.98 | 121.88 |
Finished products/goods | 349.50 | 1 080.50 |
Inventories total | 349.50 | 1 080.50 |
Current trade debtors | 31.80 | |
Current amounts owed by group member comp. | 176.15 | 90.42 |
Current other receivables | 89.59 | 4.04 |
Short term receivables total | 265.74 | 126.26 |
Cash and bank deposits | 1.00 | 12.18 |
Cash and cash equivalents | 1.00 | 12.18 |
Balance sheet total (assets) | 665.22 | 1 340.82 |
Equity and liabilities (kDKK)
2017 | 2018 | |
---|---|---|
Share capital | 1.00 | 50.00 |
Retained earnings | - 173.66 | |
Profit of the financial year | - 173.66 | - 258.45 |
Shareholders equity total | - 172.66 | - 382.10 |
Non-current liabilities total | ||
Current loans from credit institutions | 798.71 | 1 056.97 |
Current trade creditors | 10.00 | 516.28 |
Current owed to participating | 28.11 | 41.00 |
Current owed to group member | 26.91 | |
Other non-interest bearing current liabilities | 1.05 | 81.76 |
Current liabilities total | 837.88 | 1 722.92 |
Balance sheet total (liabilities) | 665.22 | 1 340.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.