Income statement (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | ||
| EBIT | ||
| Other financial income | 37.50 | |
| Income from other inv. held as non-curr. assets | 105.46 | 21.71 |
| Pre-tax profit | 105.46 | 59.21 |
| Net earnings | 105.46 | 59.21 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Holdings in group member companies | 164.17 | |
| Participating interests | 130.46 | |
| Investments total | 130.46 | 164.17 |
| Long term receivables total | ||
| Inventories total | ||
| Current amounts owed by group member comp. | 0.50 | |
| Short term receivables total | 0.50 | |
| Cash and bank deposits | 0.00 | 0.00 |
| Cash and cash equivalents | 0.00 | 0.00 |
| Balance sheet total (assets) | 130.46 | 164.67 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Retained earnings | 105.46 | |
| Profit of the financial year | 105.46 | 59.21 |
| Shareholders equity total | 105.46 | 164.67 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 25.00 | |
| Current liabilities total | 25.00 | |
| Balance sheet total (liabilities) | 130.46 | 164.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.