Winwin Business ApS — Credit Rating and Financial Key Figures
CVR number: 37188441
Lindbjergparken 119, 6200 Aabenraa
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 245.04 | 379.72 | 358.41 |
Employee benefit expenses | - 213.98 | - 271.39 | - 137.16 |
Total depreciation | -21.50 | -27.79 | |
EBIT | 9.56 | 80.54 | 221.25 |
Other financial income | 0.99 | 0.20 | |
Other financial expenses | -7.94 | -8.46 | -6.84 |
Net income from associates (fin.) | 24.97 | ||
Pre-tax profit | 1.62 | 73.07 | 239.59 |
Income taxes | -0.75 | -16.79 | -47.65 |
Net earnings | 0.88 | 56.28 | 191.95 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible rights | 10.21 | 8.06 | |
Intangible assets total | 10.21 | 8.06 | |
Buildings | 75.43 | 67.25 | |
Machinery and equipment | 18.33 | 11.83 | |
Tangible assets total | 93.77 | 79.09 | |
Participating interests | 74.97 | ||
Investments total | 74.97 | ||
Long term receivables total | |||
Finished products/goods | 121.70 | 15.00 | |
Inventories total | 121.70 | 15.00 | |
Current trade debtors | 10.54 | 132.88 | |
Current other receivables | 4.55 | ||
Current deferred tax assets | 0.22 | 0.87 | |
Short term receivables total | 10.77 | 138.31 | |
Cash and bank deposits | 203.89 | 210.80 | 291.78 |
Cash and cash equivalents | 203.89 | 210.80 | 291.78 |
Balance sheet total (assets) | 440.33 | 451.26 | 366.75 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | -11.62 | 44.66 | |
Profit of the financial year | 0.88 | 56.28 | 191.95 |
Shareholders equity total | 50.88 | 94.66 | 286.60 |
Non-current liabilities total | |||
Advances received | 2.48 | ||
Current trade creditors | 63.91 | 35.64 | |
Current owed to participating | 252.18 | 192.57 | 0.97 |
Short-term deferred tax liabilities | 17.99 | 46.77 | |
Other non-interest bearing current liabilities | 73.37 | 107.92 | 32.40 |
Current liabilities total | 389.46 | 356.60 | 80.14 |
Balance sheet total (liabilities) | 440.33 | 451.26 | 366.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.