HOUSE OF AMBER INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 32093973
Filippavej 57, 5762 Vester Skerninge
jr@danskgenerationsskifte.dk
tel: 62241741
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 35 463.46 | 23 813.29 | 18 753.35 | 12 965.73 |
Employee benefit expenses | -37 345.63 | -29 462.65 | -22 695.55 | -15 151.77 |
Total depreciation | -8 847.51 | -8 673.24 | -6 548.51 | -5 754.40 |
EBIT | -10 729.68 | -14 322.60 | -10 490.72 | -7 940.44 |
Other financial income | 166.44 | 514.38 | 1.51 | |
Other financial expenses | -6 554.24 | -10 641.27 | -4 210.39 | -2 796.32 |
Pre-tax profit | -17 283.92 | -24 797.43 | -14 186.73 | -10 735.26 |
Income taxes | 2 097.05 | 2 657.58 | -2 724.88 | -1 857.29 |
Net earnings | -15 186.88 | -22 139.86 | -16 911.61 | -12 592.55 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Development expenditure | 1 574.93 | 1 282.44 | ||
Intangible rights | 567.80 | 229.58 | 184.19 | 137.95 |
Goodwill | 15 023.51 | 11 376.33 | 7 729.15 | 4 081.97 |
Intangible assets total | 15 591.31 | 11 605.91 | 9 488.26 | 5 502.36 |
Buildings | 1 447.52 | 726.05 | 349.15 | 178.46 |
Machinery and equipment | 9 555.19 | 6 789.25 | 3 540.95 | 2 977.42 |
Tangible assets total | 11 002.70 | 7 515.30 | 3 890.10 | 3 155.89 |
Other non-current investments | 242.11 | |||
Investments total | 242.11 | |||
Non-current other receivables | 1 982.66 | 2 110.63 | 2 230.71 | 2 312.26 |
Deferred tax assets | 2 661.66 | 5 072.91 | ||
Long term receivables total | 4 644.32 | 7 183.54 | 2 230.71 | 2 312.26 |
Finished products/goods | 54 260.13 | 42 910.60 | 32 117.48 | 27 868.88 |
Inventories total | 54 260.13 | 42 910.60 | 32 117.48 | 27 868.88 |
Current trade debtors | 5 507.07 | 2 956.45 | 1 417.41 | 831.36 |
Current amounts owed by group member comp. | 3 941.42 | |||
Prepayments and accrued income | 1 087.81 | 916.94 | 621.08 | 469.09 |
Current other receivables | 2 584.10 | 5 813.69 | 4 642.72 | 3 898.12 |
Current deferred tax assets | 1 556.89 | 126.70 | ||
Short term receivables total | 13 120.39 | 9 687.09 | 8 238.10 | 5 325.28 |
Cash and bank deposits | 5 749.44 | 4 252.23 | 2 705.53 | 2 653.96 |
Cash and cash equivalents | 5 749.44 | 4 252.23 | 2 705.53 | 2 653.96 |
Balance sheet total (assets) | 104 610.40 | 83 154.66 | 58 670.18 | 46 818.62 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 1 350.00 | 1 411.86 | 1 411.86 | 1 411.86 |
Retained earnings | 6 960.35 | 18 983.75 | - 888.34 | -17 304.37 |
Profit of the financial year | -15 186.88 | -22 139.86 | -16 911.61 | -12 592.55 |
Minority interest (BS) | -3 110.93 | -6 697.09 | 59.98 | 55.05 |
Shareholders equity total | -9 987.45 | -8 441.33 | -16 328.10 | -28 430.01 |
Provisions | 349.96 | 181.24 | ||
Capital loans | 6 773.55 | 8 485.86 | ||
Non-current loans from credit institutions | 65 628.04 | 37 082.43 | 34 648.44 | 36 648.44 |
Non-current owed to group member | 3 250.00 | |||
Non-current other liabilities | 6 000.00 | 6 000.00 | 2 902.87 | |
Non-current liabilities total | 72 401.59 | 51 568.29 | 40 648.44 | 42 801.31 |
Current loans from credit institutions | 26 820.91 | 23 631.46 | 22 215.45 | 23 853.21 |
Current trade creditors | 3 304.88 | 4 053.12 | 3 321.02 | 2 268.15 |
Current owed to group member | 2 344.97 | |||
Short-term deferred tax liabilities | 643.73 | 408.39 | 279.43 | 271.33 |
Other non-interest bearing current liabilities | 8 141.77 | 11 934.74 | 8 533.95 | 5 873.40 |
Accruals and deferred income | 590.05 | |||
Current liabilities total | 41 846.31 | 40 027.71 | 34 349.84 | 32 266.08 |
Balance sheet total (liabilities) | 104 610.40 | 83 154.66 | 58 670.18 | 46 818.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.