Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -8.05 | -1.08 |
| Gross profit | -8.05 | -1.08 |
| EBIT | -8.05 | -1.08 |
| Pre-tax profit | -8.05 | -1.08 |
| Net earnings | -8.05 | -1.08 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 0.90 | 0.67 |
| Short term receivables total | 0.90 | 0.67 |
| Cash and bank deposits | 6.61 | 5.77 |
| Cash and cash equivalents | 6.61 | 5.77 |
| Balance sheet total (assets) | 7.51 | 6.44 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 15.00 | 15.00 |
| Retained earnings | -8.05 | |
| Profit of the financial year | -8.05 | -1.08 |
| Shareholders equity total | 6.95 | 5.87 |
| Non-current owed to group member | 0.57 | 0.57 |
| Non-current liabilities total | 0.57 | 0.57 |
| Current liabilities total | ||
| Balance sheet total (liabilities) | 7.51 | 6.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.