Pandakrudt ApS — Credit Rating and Financial Key Figures
CVR number: 38025848
Kongestien 67, 2830 Virum
info@pandakrudt.dk
www.pandakrudt.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 464.42 | 440.60 | 368.98 |
| External services | - 421.66 | - 366.99 | - 360.23 |
| Gross profit | 42.76 | 73.61 | 8.74 |
| Employee benefit expenses | -36.16 | -53.10 | |
| EBIT | 6.60 | 20.52 | 8.74 |
| Pre-tax profit | 6.62 | 20.52 | 8.74 |
| Income taxes | -1.47 | -4.51 | -1.91 |
| Net earnings | 5.15 | 16.00 | 6.83 |
Assets (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 12.00 | 12.00 | 12.00 |
| Current other receivables | 2.68 | ||
| Short term receivables total | 12.00 | 14.68 | 12.00 |
| Cash and bank deposits | 191.01 | 121.96 | 66.08 |
| Cash and cash equivalents | 191.01 | 121.96 | 66.08 |
| Balance sheet total (assets) | 203.02 | 136.64 | 78.08 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | 5.12 | 21.13 | |
| Profit of the financial year | 5.15 | 16.00 | 6.83 |
| Shareholders equity total | 55.15 | 71.13 | 77.96 |
| Non-current deferred tax liabilities | 1.45 | ||
| Non-current liabilities total | 1.45 | ||
| Current trade creditors | 9.88 | ||
| Short-term deferred tax liabilities | 4.51 | ||
| Other non-interest bearing current liabilities | 146.42 | 51.12 | 0.12 |
| Current liabilities total | 146.42 | 65.51 | 0.12 |
| Balance sheet total (liabilities) | 203.02 | 136.64 | 78.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.