Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -5.74 | ||
| EBIT | -5.74 | ||
| Other financial expenses | -0.27 | -1.13 | -0.69 |
| Pre-tax profit | -6.01 | -1.13 | -0.69 |
| Net earnings | -6.01 | -1.13 | -0.69 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 11.91 | 10.78 | 10.09 |
| Cash and cash equivalents | 11.91 | 10.78 | 10.09 |
| Balance sheet total (assets) | 11.91 | 10.78 | 10.09 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | -32.09 | -38.09 | -39.22 |
| Profit of the financial year | -6.01 | -1.13 | -0.69 |
| Shareholders equity total | 11.91 | 10.78 | 10.09 |
| Non-current liabilities total | |||
| Current liabilities total | |||
| Balance sheet total (liabilities) | 11.91 | 10.78 | 10.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.