Layback ApS — Credit Rating and Financial Key Figures
CVR number: 34609950
Jyllingevej 58, 2720 Vanløse
Income statement (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 7 590.52 | ||
Costs of manufacturing | -2 377.12 | ||
External services | -1 085.32 | ||
Gross profit | 364.60 | 1 484.28 | 4 128.08 |
Employee benefit expenses | - 267.85 | -1 856.33 | -3 492.00 |
Total depreciation | -14.45 | ||
EBIT | 96.75 | - 372.05 | 621.64 |
Other financial income | 0.43 | ||
Other financial expenses | -0.17 | -3.52 | -7.70 |
Pre-tax profit | 96.58 | - 375.57 | 614.37 |
Income taxes | - 138.33 | ||
Net earnings | 96.58 | - 375.57 | 476.04 |
Assets (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 37.10 | ||
Tangible assets total | 37.10 | ||
Investments total | |||
Non-current other receivables | 394.09 | ||
Long term receivables total | 394.09 | ||
Inventories total | |||
Current trade debtors | 181.75 | 9.81 | 1 049.24 |
Current other receivables | 71.74 | 304.20 | |
Short term receivables total | 253.48 | 9.81 | 1 353.43 |
Cash and bank deposits | 8.63 | 12.99 | 667.29 |
Cash and cash equivalents | 8.63 | 12.99 | 667.29 |
Balance sheet total (assets) | 262.12 | 22.80 | 2 451.91 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Shares repurchased | 476.06 | ||
Other reserves | 58.58 | ||
Retained earnings | -80.00 | 81.85 | -29.70 |
Profit of the financial year | 96.58 | - 375.57 | 476.04 |
Shareholders equity total | 96.58 | - 213.72 | 1 060.97 |
Provisions | 32.21 | ||
Non-current liabilities total | |||
Current loans from credit institutions | 72.79 | ||
Current trade creditors | 206.71 | ||
Other non-interest bearing current liabilities | 165.54 | 163.73 | 1 152.02 |
Current liabilities total | 165.54 | 236.52 | 1 358.72 |
Balance sheet total (liabilities) | 262.12 | 22.80 | 2 451.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.