Income statement (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | |||
| Other operating expenses | -3.53 | ||
| EBIT | -3.53 | -0.15 | |
| Other financial expenses | -0.06 | -0.11 | -0.10 |
| Pre-tax profit | -3.59 | -0.27 | -0.10 |
| Net earnings | -3.59 | -0.27 | -0.10 |
Assets (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 1.41 | 1.14 | 1.04 |
| Cash and cash equivalents | 1.41 | 1.14 | 1.04 |
| Balance sheet total (assets) | 1.41 | 1.14 | 1.04 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 5.00 | 5.00 | 5.00 |
| Retained earnings | -3.59 | -3.86 | |
| Profit of the financial year | -3.59 | -0.27 | -0.10 |
| Shareholders equity total | 1.41 | 1.14 | 1.04 |
| Non-current liabilities total | |||
| Current liabilities total | |||
| Balance sheet total (liabilities) | 1.41 | 1.14 | 1.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.