DRIFT AF 10.09.2012 A/S
CVR number: 24256928
Rodelundvej 30, 8680 Ry
plh@gustav-hansen.dk
tel: 86823583
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Other operating income | 1 295.00 | ||
Gross profit | -2.25 | 1 295.00 | |
Costs of management | -6.01 | -12.00 | -11.85 |
EBIT | -8.26 | -12.00 | 1 283.15 |
Other financial income | 17.81 | 5.15 | 5.13 |
Other financial expenses | -22.12 | -22.09 | -64.87 |
Pre-tax profit | -12.58 | -28.94 | 1 223.41 |
Income taxes | 218.64 | 6.37 | - 133.85 |
Net earnings | 206.06 | -22.58 | 1 089.55 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 228.32 | 232.61 | 1 484.10 |
Current deferred tax assets | 21.57 | 9.50 | |
Short term receivables total | 249.88 | 242.11 | 1 484.10 |
Other current investments | 37.70 | 35.00 | 22.75 |
Cash and bank deposits | 31.07 | 5.27 | 10.58 |
Cash and cash equivalents | 68.77 | 40.27 | 33.33 |
Balance sheet total (assets) | 318.66 | 282.38 | 1 517.43 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 |
Retained earnings | -1 523.79 | -1 317.73 | -1 340.31 |
Profit of the financial year | 206.06 | -22.58 | 1 089.55 |
Shareholders equity total | - 317.73 | - 340.31 | 749.25 |
Non-current liabilities total | |||
Current trade creditors | 11.00 | 11.00 | 11.00 |
Current owed to group member | 621.89 | 611.19 | 626.47 |
Short-term deferred tax liabilities | 127.23 | ||
Other non-interest bearing current liabilities | 3.50 | 0.50 | 3.49 |
Current liabilities total | 636.39 | 622.69 | 768.18 |
Balance sheet total (liabilities) | 318.66 | 282.38 | 1 517.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.